5918 Rancho Mission
1 / 20

5918 Rancho Mission #59

D

San Diego, CA 92108

$369,999
NEW — 1d on market

Beds

1

Baths

1

Sqft

530

Year Built

1977

Days on Market

1

Property Type

Condo

HOA/mo

$443

MLS ID

260009147SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to this charming 1-bedroom, 1-bathroom condo in the heart of Mission Valley! This single-level, ground-floor unit is filled with natural light, creating a bright and inviting living space. The home features ceramic tile flooring, an updated kitchen and bathroom, and a wall A/C unit in the living room for added comfort. Located in the desirable Rancho Mission Villas community, residents enjoy access to resort-style amenities including a pool, spa, fitness center, tennis courts, and beautifully maintained green spaces. The location offers unbeatable convenience—just minutes from restaurants, shopping, Costco, Snapdragon Stadium, the trolley station, and major freeways, making it easy to get anywhere in San Diego. Great opportunity to own in a prime Mission Valley location. Schedule your viewing today!

Mortgage Calculator

Est. Monthly Payment

$2,792

Principal & Interest$1,871
Property Tax$370
Insurance$108
HOA$443
%($74,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$1,988
Monthly Cashflow

Rent − PITIA

$-804
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,569

Mortgage (P+I)
$1,871
Cap Rate
0.98%
Cash-on-Cash
-25.45%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,026

NOI (Annual)
$3,617
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator