1361 Caminito Gabaldon
1 / 14

1361 Caminito Gabaldon #D

B

San Diego, CA 92108

$365,000
NEW — 0d

Soft Appraisal Value: $365,000 · 0.0% below estimate

Beds

1

Baths

1

Sqft

726

Year Built

1975

Days on Market

0

Property Type

Condo

HOA/mo

$555

MLS ID

260010838SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

This updated second-floor end unit is in a great, quiet location facing an open area, which gives it more privacy, better security, and lots of natural light from the extra windows. You also get nice breezes and a comfortable feel throughout the home. Recent upgrades include new carpet, vinyl plank flooring, fresh paint, new plumbing fixtures, a new microwave, and a resurfaced deck, plus other improvements. The layout offers a bright living and dining area that opens to a private balcony, a functional kitchen, and a spacious bedroom with dual closets and a separate vanity area. There's also a small alcove off the bedroom that works well as a home office or reading space. Conveniently located near the community laundry, pool, and assigned parking. Close to Riverwalk, Fashion Valley Mall, the San Diego Trolley, Snapdragon Stadium, and easy freeway access.

Mortgage Calculator

Est. Monthly Payment

$2,872

Principal & Interest$1,846
Property Tax$365
Insurance$106
HOA$555
%($73,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$2,196
Monthly Cashflow

Rent − PITIA

$-676
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,485

Mortgage (P+I)
$1,846
Cap Rate
1.19%
Cash-on-Cash
-24.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$4,124

NOI (Annual)
$4,329
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator