6255 Rancho Mission Road
1 / 20

6255 Rancho Mission Road #217

B

San Diego, CA 92108

$367,000

Soft Appraisal Value: $366,500 · 0.1% above estimate

Beds

1

Baths

1

Sqft

667

Year Built

1979

Days on Market

54

Property Type

Condo

HOA/mo

$548

MLS ID

260011824SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Inviting entry leads to nicely upgraded 1BR/1BA condo in quiet part of complex*Open kitchen with granite counters*Tranquil and spacious balcony with large storage closet*Very open complex features large pool and spa, Clubhouse and large laundry area*Dedicated COVERED parking space and extra parking space available*No stairs required as easy elevator access from the parking area gets you to the second floor! Easy access to freeways and all the exciting amenities Mission Valley has to offer!

Mortgage Calculator

Est. Monthly Payment

$2,878

Principal & Interest$1,856
Property Tax$367
Insurance$107
HOA$548
%($73,400)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,125
Monthly Cashflow

Rent − PITIA

$-753
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,547

Mortgage (P+I)
$1,856
Cap Rate
1.01%
Cash-on-Cash
-25.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$4,135

NOI (Annual)
$3,701
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator