7954 Mission Center
1 / 20

7954 Mission Center #B

B

San Diego, CA 92108

$499,000

Beds

2

Baths

2

Sqft

894

Year Built

1973

Days on Market

14

Property Type

Condo

HOA/mo

$677

MLS ID

260014425SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Beautifully renovated 2-bedroom, 2-bathroom home featuring a brand-new remodeled kitchen, spacious newly remodeled bathrooms, and stylish finishes throughout. The bright and open living space flows seamlessly into the dining area, creating a comfortable open floorpan layout that's perfect for everyday living and entertaining. The completely remodeled kitchen features new cabinetry, countertops, and stainless steel appliances. Relax on your private patio and enjoy available in unit laundry. Easy access to the community pool and spa—perfect for relaxing on warm days or unwinding after a long day. Conveniently located near shopping, dining, parks, and major freeways, this move-in-ready home offers the ideal combination of comfort, style, and convenience. Don't miss this opportunity to own a beautifully updated home in a great location! Come and see it before its gone!

Mortgage Calculator

Est. Monthly Payment

$3,845

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$677
%($99,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,501
Monthly Cashflow

Rent − PITIA

$-1,344
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,335

Mortgage (P+I)
$2,523
Cap Rate
0.45%
Cash-on-Cash
-28.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,534

NOI (Annual)
$2,255
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator