6131 Rancho Mission
1 / 20

6131 Rancho Mission #117

B

San Diego, CA 92108

$375,000

Soft Appraisal Value: $371,900 · 0.8% above estimate

Beds

1

Baths

1

Sqft

680

Year Built

1979

Days on Market

45

Property Type

Condo

HOA/mo

$575

MLS ID

260008368SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully refreshed ground floor retreat in the sought after Mission Verde community. This stylish 1 bedroom, 1 bathroom residence features sleek, concrete flooring throughout the main living areas and tile in the bathroom. The kitchen comes fully equipped with a microwave, fridge, and stove/oven, perfectly situated for both daily living and entertaining. Accessibility is a breeze with elevator access from the parking area directly to the first floor, though the secure building offers multiple entry points for your convenience. The home features a patio with direct access to the open outdoor area and is located just a very short stroll from the community pool and spa. This unit is a storage lover's dream, featuring a dedicated storage room and a reserved parking spot. Residents at Mission Verde enjoy premium amenities including tennis and basketball courts, five BBQ areas, and a secure building with fob access and an elevator. This property offers the perfect blend of comfort and convenience in the heart of San Diego.

Mortgage Calculator

Est. Monthly Payment

$2,956

Principal & Interest$1,896
Property Tax$375
Insurance$109
HOA$575
%($75,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,207
Monthly Cashflow

Rent − PITIA

$-748
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,568

Mortgage (P+I)
$1,896
Cap Rate
1.05%
Cash-on-Cash
-25.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$4,244

NOI (Annual)
$3,935
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator