78 El Prado Lane
Atop 10%Oceanside, CA 92058Neighborhood: San Luis Rey
1 licensed short-term rental within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$9/mo full cashflow at 20% down, 7.36% rate.
Works at $217,771 (1% under asking), or at 21% down.
Rent $2,162/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
1,152
Year Built
1968
Days on Market
172
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
PTP2603213
This property is in Oceanside (92058). Browse neighborhood analytics →
About This Property
This home is ready for a new owner! Move-in ready 2-bedroom, 2-bath home located in a well-maintained 55+/18+ community with low space rent of only $592/month. This home has been thoughtfully improved with new flooring, fresh interior paint, and a renovated kitchen featuring modern finishes that enhance the overall feel of the space. The functional layout offers comfortable everyday living with bright, open living areas and natural light throughout. The kitchen and main living spaces flow easily, creating a practical and inviting environment for both relaxing and entertaining. Residents enjoy access to a community pool and peaceful surroundings, all within close proximity to shopping, dining, and a short drive to the beach. A well-maintained and updated home offering affordability and comfort in a desirable rent-controlled community with low monthly carrying costs.
Mortgage Calculator
Est. Monthly Payment
$1,491
Location
Loading map...
Zoned Schools
Elementary
Louise Foussat Elementary · grades K-5 · Oceanside Unified
Middle
Jefferson Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,162
Comp Average
$2,162
200 El Camino Real
2bd / 2ba · 960 sqft · Mfd/Mobile Home
$190K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 960 sqft · Mfd/Mobile Home
$210K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 1,248 sqft · Mfd/Mobile Home
$249K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 1,173 sqft · Mfd/Mobile Home
$279K
Est. $2,162/mo
107 Shirle Lane
2bd / 2ba · 1,152 sqft · Mfd/Mobile Home
$270K
Est. $2,162/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$9/mo short at 20% down; 21% down or +$12/mo rent closes it.
- Break-even price
- $217,771
- Break-even rent
- $2,174/mo
- Cashflow at 35% down
- +$218/mo
- Down payment to break even
- 21%
- Rate to break even
- 7.28%
1% under asking
$12/mo above the estimate
$45,990 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator