
221 El Camino Real #3
Atop 10%Oceanside, CA 92058Neighborhood: San Luis Rey
2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$239/mo full cashflow at 20% down, 7.36% rate.
Works at $217,771 (13% under asking), or at 34% down.
Rent $2,162/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
1,248
Year Built
1974
Days on Market
142
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
NDP2606012
This property is in Oceanside (92058). Browse neighborhood analytics →
About This Property
Beautiful Beachy Home less than 5 miles from Pacific Ocean. 2bed/2bath 1248 sq ft. Located in a senior mobile home community this lovingly updated property checks all the boxes. Tasteful upgrades. Spacious rooms, light, bright, and cheerful with darling curb appeal. Newer vinyl plank flooring, dual pane windows (except for CA room) baseboard heating, plus some textured walls. 1 yr new A/C wall unit, new interior paint in some rooms, exterior trim painted 2 yrs ago. Ceiling fan in living room and separate family room could be used as a dining room or office. Nice CA room adds living space and offers flexible options. Charming kitchen offers plenty of cabinetry, gas stove, dishwasher, and garbage disposal. Low maintenance yard with sweet front porch. This home shows the pride of home ownership, has been meticulously maintained and it truly sparkles! The surrounding area provides grocery stores, restaurants, banks, post office, police and fire departments, and in just 2 miles you have the I-5 with easy access to San Diego or Orange County. Oceanside is an growing town and has delightful activities for all ages. The Pier, the Strand, the Harbor, Farmer's Market, Street Fairs and numerous consignment shops, eclectic coffee houses and breweries. Oceanside Terrace is pet friendly and people friendly. Social activities at the clubhouse include pot lucks, holidays, and game nights. Join the fun!!
Mortgage Calculator
Est. Monthly Payment
$1,695
Location
Loading map...
Zoned Schools
Elementary
Louise Foussat Elementary · grades K-5 · Oceanside Unified
Middle
Jefferson Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,162
Comp Average
$2,320
49 Ellen Lane
3bd / 2ba · 1,230 sqft · Mfd/Mobile Home
$279K
Est. $2,950/mo
78 El Prado Lane
2bd / 2ba · 1,152 sqft · Mfd/Mobile Home
$219K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 1,173 sqft · Mfd/Mobile Home
$279K
Est. $2,162/mo
200 El Camino Real
2bd / 2ba · 1,440 sqft · Mfd/Mobile Home
$319K
Est. $2,162/mo
107 Shirle Lane
2bd / 2ba · 1,152 sqft · Mfd/Mobile Home
$270K
Est. $2,162/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$239/mo short at 20% down; 34% down or +$310/mo rent closes it.
- Break-even price
- $217,771
- Break-even rent
- $2,472/mo
- Cashflow at 35% down
- +$19/mo
- Down payment to break even
- 34%
- Rate to break even
- 5.53%
13% under asking
$310/mo above the estimate
$84,660 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator