200 El Camino Real #347
Atop 10%Oceanside, CA 92058Neighborhood: San Luis Rey
2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 13, 2026.
Works at asking: +$217/mo full cashflow at 20% down, 7.36% rate.
Still breaks even up to $217,771 (15% above asking).
Rent $2,162/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
960
Year Built
1977
Days on Market
161
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
NDP2605398
This property is in Oceanside (92058). Browse neighborhood analytics →
About This Property
Charming home in the highly sought-after San Luis Rey community! Enjoy affordable coastal living in this rent-controlled community with a low space rent of just $695 per month and no property taxes. This 2-bedroom, 2-bath home features a functional floorplan with a spacious kitchen, designated dining area, enclosed patio/sunroom, and a convenient laundry room off the side entrance. Covered parking includes a ramp for easy access to the home. The backyard offers a blank canvas ready for your personal touch, and a storage shed provides additional space for tools and belongings. San Luis Rey Homes offers an active lifestyle with exceptional amenities, including two pools, spas, tennis courts, pickleball courts, billiard and card rooms, along with numerous community events and social gatherings throughout the year. Conveniently located near Highway 76, shopping, dining, and just a short drive to the beach, this is a wonderful opportunity to enjoy the best of Oceanside living.
Mortgage Calculator
Est. Monthly Payment
$1,290
Location
Loading map...
Zoned Schools
Elementary
Louise Foussat Elementary · grades K-5 · Oceanside Unified
Middle
Jefferson Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,162
Comp Average
$2,162
76 Shirle Lane
2bd / 1ba · 720 sqft · Mfd/Mobile Home
$165K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 960 sqft · Mfd/Mobile Home
$210K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 900 sqft · Mfd/Mobile Home
$210K
Est. $2,162/mo
78 El Prado Lane
2bd / 2ba · 1,152 sqft · Mfd/Mobile Home
$219K
Est. $2,162/mo
221 El Camino Real
2bd / 2ba · 1,173 sqft · Mfd/Mobile Home
$279K
Est. $2,162/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$217/mo at 20% down with every reserve funded.
- Break-even price
- $217,771
- Break-even rent
- $1,880/mo
- Cashflow at 35% down
- +$413/mo
- Down payment to break even
- 9%
- Rate to break even
- 9.39%
15% above asking
Estimated rent already clears it
$17,055 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator