7711 Canyon Point Place
1 / 20

7711 Canyon Point Place

Ctop 80%

San Diego, CA 92126

$1,500,000
STR-eligible · San Diego Tier 3 · TOT 12.75%

One license per person in San Diego: whether you can hold it depends on you, not only the home.

15 licensed short-term rentals within ½ mile (8 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$7,725/mo full cashflow at 20% down, 7.36% rate.

Works at $489,021 (67% under asking), or at 95% down.

Rent $4,854/mo from 13 leases of 3–5 bed houses within 1 mi ($4,586–$4,863).

Beds

4

Baths

3

Sqft

1,871

Year Built

1983

Days on Market

45

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2607730

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Your Dream Home Is Waiting in Mira Mesa! ? Beautifully Remodeled | 4 Bedrooms | 3 Bathrooms | Breathtaking Panoramic Views Discover the perfect blend of comfort, style, and modern living in this beautifully remodeled Mira Mesa home! (515)Private Remarks 3,749 characters left. All appliances are included except the Refrigerator. Seller will provide brand new Refrigerator. Tenants occupied and are very cooperative. Pls make an appointment after 1:00 pm., Pls text or call to show or any questions to Lyn Ramskill 858-735-1386. Step inside and be welcomed by a bright, spacious open-concept floor plan that creates the perfect setting for both everyday living and entertaining. Featuring 4 spacious bedrooms and 3 bathrooms, this home offers room to relax, grow, and make unforgettable memories. Enjoy cozy evenings in the inviting family room, complete with a charming fireplace. The true highlight awaits in the primary bedroom, where you can step out onto your private deck and take in the breathtaking panoramic views—a perfect place to enjoy your morning coffee or unwind at the end of the day. Beautifully updated and move-in ready, this home is an opportunity you won't want to miss! ?? Don't Just Dream About Your Next Home—Come See It! Imagine waking up to beautiful views, enjoying quality time with loved ones, and entertaining in a home designed for today's lifestyle. Take the next step toward making this home yours! Call or text today to schedule your private showing. Come experience the beauty, comfort, and views in person. Your next chapter could begin right here in Mira Mesa!

Mortgage Calculator

Est. Monthly Payment

$10,213

Principal & Interest$8,276
Property Tax$1,500
Insurance$437
%($300,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Hickman Elementary · grades K-5 · San Diego Unified

  • Middle

    Challenger Middle · grades 6-8 · San Diego Unified

  • High

    Mira Mesa High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

6C
Est. Monthly Rent
$4,854

13 leases of 3–5 bed houses within 1 mi · $4,586–$4,863

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$5,359
Full Cashflow

Incl. vacancy, PM, maint, capex

-$7,725

What would make this work?

$7,725/mo short at 20% down; 95% down or +$10,033/mo rent closes it.

Break-even price

67% under asking

$489,021
Break-even rent

$10,033/mo above the estimate

$14,887/mo
Cashflow at 35% down
−$6,174/mo
Down payment to break even

$1,425,000 cash

95%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$8,276
Cap Rate
0.63%
Cash-on-Cash
-30.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.48

NOI (Annual)
$9,519
Price-to-Rent

Lower = better for investors

25.8

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$7,725/mo