11175 Birds View Ct

11175 Birds View Ct

Ctop 80%

San Diego, CA 92126

$1,500,000
NEW — 0d
STR-eligible · San Diego Tier 3 · TOT 12.75%

One license per person in San Diego: whether you can hold it depends on you, not only the home.

9 licensed short-term rentals within ½ mile (7 whole home), from the cities' license and permit lists of Nov 3, 2026.

Pass at asking: -$7,860/mo full cashflow at 20% down, 7.49% rate.

Works at $480,908 (68% under asking), or at 96% down.

Rent $4,817/mo from 11 leases of 3–5 bed houses within 1 mi ($4,544–$4,969).

Beds

4

Baths

3

Sqft

1,871

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260026162SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

The minute you step inside you'll be impressed. The huge great room has cathedral ceilings and plenty of light. The enormous island in the remodeled kitchen could be featured in a cooking show. Newer stainless steel appliances included. Create you own baseball diamond in the gigantic back yard and relax in the pool. The property goes beyond the back fence. Enjoy the view and the breezes.

Mortgage Calculator

Est. Monthly Payment

$10,320

Principal & Interest$8,382
Property Tax$1,500
Insurance$437
%($300,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Sandburg Elementary · grades K-5 · San Diego Unified

  • Middle

    Challenger Middle · grades 6-8 · San Diego Unified

  • High

    Mira Mesa High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

6C
Est. Monthly Rent
$4,817

11 leases of 3–5 bed houses within 1 mi · $4,544–$4,969

Blended 50/50 with the zip's market median ($5,009)

Monthly Cashflow

Rent − PITIA

-$5,502
Full Cashflow

Incl. vacancy, PM, maint, capex

-$7,860

What would make this work?

$7,860/mo short at 20% down; 96% down or +$10,208/mo rent closes it.

Break-even price

68% under asking

$480,908
Break-even rent

$10,208/mo above the estimate

$15,025/mo
Cashflow at 35% down
−$6,289/mo
Down payment to break even

$1,440,000 cash

96%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$8,382
Cap Rate
0.61%
Cash-on-Cash
-31.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.47

NOI (Annual)
$9,155
Price-to-Rent

Lower = better for investors

25.9

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$7,860/mo