7697 Hazard Center

7697 Hazard Center

D

San Diego, CA 92108

$1,150,000

Soft Appraisal Value: $1,130,400 · 1.7% above estimate

Beds

3

Baths

2.5

Sqft

1,345

Year Built

1998

Days on Market

45

Property Type

Condo

HOA/mo

$398

MLS ID

PT26037521

View on MLS

Description

Experience modern luxury in the heart of Mission Valley with stunning riverfront views! This impeccably upgraded 1,345 sq. ft. condo features 3 bedrooms and 2.5 baths, including European cabinets with white cord finish and the newest digital appliances, porcelain floors, matte quartz countertops, and Baccarat Marble bathrooms with frameless LED-lighted anti-fog vanity mirrors. Roman shades in the entire home, new windows, wood-and-glass stairs, and LED ceiling lights enhance the bright, open layout, creating an airy and sophisticated ambiance throughout. Step outside to a balcony with stone flooring or enjoy a private patio with a serene sand garden, both overlooking the riverfront, perfect for relaxation or entertaining. The open-concept layout, combined with luxurious finishes, makes entertaining effortless and stylish. The community offers resort-style amenities, including a pool, spa, jacuzzi, and barbecue area, providing the ultimate lifestyle at home. Enjoy unparalleled convenience with Fashion Valley Mall, Westfield Mission Valley, Horton Plaza, Hazard Center, and The Shops at Mission Valley just minutes away. Surrounded by new construction developments, this prime location continues to grow in value, giving buyers excellent long-term equity potential. Plus, you’re only 10 miles to San Diego International Airport and 5 miles to downtown, making dining, shopping, entertainment, and commuting effortless. Luxury, style, and location converge in this one-of-a-kind Mission Valley riverfront condo. A rare opportunity not to be missed!

Mortgage Calculator

Est. Monthly Payment

$7,698

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$398
%($230,000)
%

Investment Score

0D
Est. Monthly Rent
$3,792
Monthly Cashflow

Rent − PITIA

$-3,906
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,737

Mortgage (P+I)
$5,815
Cap Rate
0.08%
Cash-on-Cash
-29.93%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$11,242

NOI (Annual)
$942
Price-to-Rent

Lower = better for investors

25.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator