8355 Station Village
1 / 20

8355 Station Village #4405

C

San Diego, CA 92108

$746,000
NEW — 6d

Soft Appraisal Value: $740,200 · 0.8% above estimate

Beds

2

Baths

2

Sqft

1,176

Year Built

2005

Days on Market

6

Property Type

Condo

HOA/mo

$633

MLS ID

ND26140946

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Rarely available top floor residence in The Lido, one of Mission Valley’s premier resort-style communities. With no neighbors above, this beautifully remodeled 2-bedroom, 2-bathroom home enjoys breathtaking views of the resort-style pool, the San Diego River, and the surrounding mountains from its private view balcony, creating a bright, peaceful setting that’s perfect for relaxing or enjoying your morning coffee.The thoughtfully designed split-bedroom floor plan offers exceptional privacy, while the open concept living space is filled with abundant natural light. The fully upgraded kitchen showcases modern shaker-style cabinetry, quartz countertops with a full height backsplash, a rare exterior vented range hood, under-cabinet lighting, and a premium LG stainless steel appliance package, including the refrigerator, washer, and dryer.Designed for today’s lifestyle, this home also features smart home technology, allowing you to conveniently control the heating and air conditioning, smart thermostat, and front door lock directly from your smartphone, providing enhanced comfort, security, and everyday convenience.Residents enjoy resort style amenities including a pool, spa, fitness center, clubhouse, secure gated underground parking, and elevator access to every floor. Conveniently located within walking distance to the Mission Valley Trolley Station, with easy access to I-8, I-805, and SR-163, and just minutes from Fashion Valley Mall, Mission Valley Center, Costco, Mission Beach, Downtown San Diego, SDSU, and USD.

Mortgage Calculator

Est. Monthly Payment

$5,369

Principal & Interest$3,772
Property Tax$746
Insurance$218
HOA$633
%($149,200)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,368
Monthly Cashflow

Rent − PITIA

$-2,001
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,397

Mortgage (P+I)
$3,772
Cap Rate
0.60%
Cash-on-Cash
-27.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,780

NOI (Annual)
$4,496
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator