8355 Station Village
1 / 20

8355 Station Village #4409

D

San Diego, CA 92108

$715,000

Soft Appraisal Value: $707,600 · 1.0% above estimate

Beds

2

Baths

2

Sqft

1,176

Year Built

2005

Days on Market

8

Property Type

Condo

HOA/mo

$633

MLS ID

ND26101795

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to a rare top-floor residence at The Lido in Mission Valley, where refined living meets resort-style amenities in a prime central location. Positioned on the 4th floor with no unit above, this light-filled 2-bedroom, 2-bath home features a thoughtfully designed split layout for enhanced privacy. The open-concept living space showcases a sophisticated kitchen with maple cabinetry, slab granite countertops, and an expansive island, flowing seamlessly into the dining and living areas accented by warm hardwood flooring. The primary suite offers a tranquil retreat with direct balcony access, a spacious walk-in closet, and a spa-inspired ensuite with dual vanities, soaking tub, and separate shower. Additional features include tandem parking, private storage, in-unit laundry, and secure elevator access. Residents enjoy exclusive access to resort-style amenities including pools, spas, fitness center, and clubhouse, all just moments from the trolley, premier shopping, dining, and major freeways. There are two tandem parking spaces: 211 & 212.

Mortgage Calculator

Est. Monthly Payment

$5,172

Principal & Interest$3,615
Property Tax$715
Insurance$209
HOA$633
%($143,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,394
Monthly Cashflow

Rent − PITIA

$-1,778
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,155

Mortgage (P+I)
$3,615
Cap Rate
0.77%
Cash-on-Cash
-26.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,491

NOI (Annual)
$5,527
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator