7673 Hazard Center

7673 Hazard Center

D

San Diego, CA 92108

$725,000

Soft Appraisal Value: $716,900 · 1.1% above estimate

Beds

2

Baths

2

Sqft

950

Year Built

1998

Days on Market

35

Property Type

Condo

HOA/mo

$392

MLS ID

AR26044897

View on MLS

Description

Bright & Modern 2-Bed, 2-Bath townhome in San Diego! Welcome to this stylish newly remodeled 2-bedroom, 2-bathroom townhome in the heart of San Diego, CA! Featuring an open-concept layout, this home is filled with natural light and offers a spacious living area that flows seamlessly to a private balcony—perfect for relaxing or entertaining. The updated kitchen boasts sleek quartz countertops, stainless steel appliances, and ample cabinet space. The primary suite includes a walk-in closet and an en-suite bathroom with a dual vanity. A second bedroom and full bath provide flexibility for guests, a home office, or additional living space. New wood and tile flooring throughout, no carpet. New faucets, sinks, as well as new fire alarms sensors. Unit has a wired security system. Residents of this fully gated community enjoy access to top-tier community amenities, including a pool, spa, gas grilling area and direct access to San Diego river trails. Located just minutes from beaches, shopping, dining, and major freeways, this home offers the ultimate San Diego lifestyle. Nearby trolley station offers several key benefits that can improve both convenience and quality of life. Easy Access to Downtown and Key Locations such as Gaslamp Quarter, Convention Center, Petco Park, Snapdragon Stadium, SDSU, USD, UCSD, north county UTC shopping, and even down to the border. Train station at Old Town is just 3 stops away to the west. Costco and Ikea just 2 stops away to the east. Cost effective and environmentally friendly travel also a benefit to avoid traffic and parking hassles.

Mortgage Calculator

Est. Monthly Payment

$4,994

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$392
%($145,000)
%

Investment Score

2D
Est. Monthly Rent
$2,933
Monthly Cashflow

Rent − PITIA

$-2,061
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,340

Mortgage (P+I)
$3,666
Cap Rate
0.54%
Cash-on-Cash
-27.64%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$7,270

NOI (Annual)
$3,915
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator