7354 Escallonia Ct

7354 Escallonia Ct

D

Carlsbad, CA 92011

$1,698,000
NEW — 4d on market

Beds

2

Baths

2.5

Sqft

1,691

Year Built

2001

Days on Market

4

Property Type

Single Family

HOA/mo

$350

MLS ID

260004335SD

View on MLS

Description

Coastal Carlsbad living at its finest! Just steps from the pristine sands of Ponto Beach, this stunning OCEAN VIEW, detached home sits perfectly in the exclusive gated community of Vistamar. Thoughtfully upgraded, this 2BR+Optional/2.5BA offers the perfect blend of comfort, style, and seamless indoor-outdoor living. Inside, the home showcases beautiful wood flooring, fresh interior paint, and new carpeting. The open concept living/dining space features a cozy gas fireplace, ceiling fan, and sliders to the private patio. The upgraded kitchen features newer cabinetry with glass doors and striking Cosmos granite countertops, tile backsplash, stainless steel appliances & range hood, farmhouse sink, and large center island with ample storage. Upstairs, the spacious primary suite features ceiling fan, large walk-in closet with built-ins, and spa-like bath with large walk-in shower with rainfall showerhead and double vanity. The lounge/office area in the primary retreat could be easily converted to a third bedroom! An additional bedroom and bath complete the upstairs. Step outside to the private, lushly landscaped patio retreat—complete with a fire pit, lounge area with pergola, redwood plant wall, and an outdoor shower with warm water, perfect after a morning surf. The two-car garage includes added storage racks. RV storage available. Residents of Vistamar enjoy resort-style amenities including a community pool and spa, plus tennis, basketball, and volleyball courts—all just moments from the sand!

Mortgage Calculator

Est. Monthly Payment

$11,129

Principal & Interest$8,586
Property Tax$1,698
Insurance$495
HOA$350
%($339,600)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$5,990
Monthly Cashflow

Rent − PITI − HOA

$-5,139
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,932

Mortgage (P+I)
$8,586
Cap Rate
0.46%
Cash-on-Cash
-18.16%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$11,129

NOI (Annual)
$7,852
Price-to-Rent

Lower = better for investors

23.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator