1634 Fairlead Avenue

1634 Fairlead Avenue

D

Carlsbad, CA 92011

$1,178,000

Soft Appraisal Value: $1,164,100 · 1.2% above estimate

Beds

3

Baths

2.5

Sqft

1,500

Year Built

2014

Days on Market

54

Property Type

Townhouse

HOA/mo

$410

MLS ID

260003385SD

Description

Welcome to this stunning ‘Plan 2’ residence in the exclusive gated community of Voscana. Beautifully appointed and highly upgraded throughout, this exceptional home features new laminate flooring, custom interior paint and newer appliances, including cooktop, dishwasher, washer/dryer and modern ceiling fans. The attached spacious two-car garage is enhanced with epoxy flooring and a convenient Tesla universal charger. Designed with an open-concept layout, the home is filled with natural light and offers seamless indoor-outdoor living with an expansive front patio. Additional highlights include California Closets in the bedrooms, a generous kitchen island, and many more—making this a residence not to be missed. Welcome to this stunning ‘Plan 2’ residence in the exclusive gated community of Voscana. Beautifully appointed and highly upgraded throughout, this exceptional home features new laminate flooring, custom interior paint, and newer appliances, including a cooktop, dishwasher, washer/dryer, and modern ceiling fans. The attached spacious two-car garage is enhanced with epoxy flooring and a convenient Tesla universal charger. Designed with an open-concept layout, the home is filled with natural light and offers seamless indoor-outdoor living with an expansive private front patio. Additional highlights include California Closets in the bedrooms, a spacious primary suite with a walk-in closet with a custom organization system, a generous kitchen island, and many more—making this a residence to be missed.

Mortgage Calculator

Est. Monthly Payment

$7,888

Principal & Interest$5,957
Property Tax$1,178
Insurance$344
HOA$410
%($235,600)
%

Investment Score

2D
Est. Monthly Rent
$4,635
Monthly Cashflow

Rent − PITIA

$-3,254
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,301

Mortgage (P+I)
$5,957
Cap Rate
0.67%
Cash-on-Cash
-27.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$11,520

NOI (Annual)
$7,863
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator