725 Bandak

725 Bandak

D

San Marcos, CA 92069

$1,298,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,464

Year Built

1998

Days on Market

1

Property Type

Single Family

HOA/mo

$70

MLS ID

260007841SD

View on MLS

Description

Welcome to this stunning, remodeled home tucked away on a peaceful cul-de-sac in one of the area’s most sought-after neighborhoods, known for its warm sense of community and charm. Thoughtfully redesigned with today’s modern buyer in mind, this move-in ready residence features new flooring, fresh interior paint, quartz kitchen countertops, and brand-new stainless steel appliances, creating a bright, elevated living experience. Soaring ceilings and abundant natural light enhance the open, inviting floor plan, while crown molding and baseboards add a refined touch. The stylish kitchen offers a center island and walk-in pantry, perfect for everyday living and entertaining. Step outside to your own private resort with a sparkling pool and jacuzzi, built-in BBQ with refrigerator, and breathtaking mountain views, ideal for relaxing or hosting. With spacious bedrooms, a dedicated laundry room, and a generous, private lot, this home blends comfort and sophistication. A rare opportunity you won’t want to miss. Welcome to this stunning, remodeled home tucked away on a peaceful cul-de-sac in one of the area’s most sought-after neighborhoods, known for its warm sense of community and charm. Thoughtfully redesigned with today’s modern buyer in mind, this move-in ready residence features new flooring, fresh interior paint, quartz kitchen countertops, and brand-new stainless steel appliances, creating a bright, elevated living experience. Soaring ceilings and abundant natural light enhance the open, inviting floor plan, while crown molding and baseboards add a refined touch. The stylish kitchen offers a center island and walk-in pantry, perfect for everyday living and entertaining. Step outside to your own private resort with a sparkling pool and jacuzzi, built-in BBQ with refrigerator, and breathtaking mountain views, ideal for relaxing or hosting. With spacious bedrooms, a dedicated laundry room, and a generous, private lot, this home blends comfort and sophistication. A rare opportunity you won’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$8,310

Principal & Interest$6,563
Property Tax$1,298
Insurance$379
HOA$70
%($259,600)
%

Investment Score

2D
Est. Monthly Rent
$4,535
Monthly Cashflow

Rent − PITIA

$-3,775
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,900

Mortgage (P+I)
$6,563
Cap Rate
0.61%
Cash-on-Cash
-27.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,197

NOI (Annual)
$7,959
Price-to-Rent

Lower = better for investors

23.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator