715 Dane Drive

715 Dane Drive

D

San Marcos, CA 92069

$875,000
NEW — 5d on market

Beds

3

Baths

2

Sqft

1,428

Year Built

1988

Days on Market

5

Property Type

Single Family

HOA/mo

$112

MLS ID

SR26068477

Description

Well-located 3-bedroom, 2-bathroom home in a desirable San Marcos neighborhood offering comfort, convenience, and great potential. This home features a functional floor plan with spacious living areas that flow well for both everyday living and entertaining. Recent improvements include a new AC system and a newer water heater, providing added efficiency and peace of mind. The property offers a welcoming setting with a layout that allows buyers to move right in or personalize to their taste over time. Conveniently situated near shopping centers, restaurants, parks, and local amenities, with easy access to major commuter routes. This is a probate sale with no court confirmation required, allowing for a smoother closing process.

Mortgage Calculator

Est. Monthly Payment

$5,667

Principal & Interest$4,424
Property Tax$875
Insurance$255
HOA$112
%($175,000)
%

Investment Score

4D
Est. Monthly Rent
$3,913
Monthly Cashflow

Rent − PITIA

$-1,753
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,383

Mortgage (P+I)
$4,424
Cap Rate
1.43%
Cash-on-Cash
-23.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$8,306

NOI (Annual)
$12,502
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator