827 Bayberry Ct.

827 Bayberry Ct.

D

San Marcos, CA 92069

$799,000

Soft Appraisal Value: $798,100 · 0.1% above estimate

Beds

3

Baths

2

Sqft

1,057

Year Built

1982

Days on Market

93

Property Type

Single Family

HOA/mo

$60

MLS ID

NDP2600055

Description

Hidden Gem in San Marcos – A Must-See Dream Home! Welcome to this beautifully updated, minimalist masterpiece tucked away at the end of a peaceful cul-de-sac in San Marcos. This home is packed with premium upgrades and thoughtful touches that make it the perfect blend of modern style and comfort. From the moment you step inside, you’ll be greeted by a spacious, light-filled interior that showcases the pride the owners have taken in maintaining and enhancing every detail. The sleek, updated kitchen boasts stunning granite countertops, stainless steel appliances, and ample storage—ideal for cooking and entertaining. The remodeled primary bath offers a luxurious retreat, perfect for unwinding after a long day. Step outside into your own private backyard oasis, complete with a sparkling pool and spa, surrounded by lush landscaping and a security fence for child safety. The fully irrigated yard also includes several fruit trees, giving you a fresh supply of produce right from your own home. The completely fenced yard offers extra privacy and security, making it ideal for pets, kids, or just enjoying the quiet surroundings. This home is the epitome of effortless luxury and convenience, and with its prime location, modern upgrades, and private outdoor space, it’s the perfect place to call home. Don’t miss out on this rare opportunity—schedule your tour today and see why this hidden gem in San Marcos won’t last long!

Mortgage Calculator

Est. Monthly Payment

$5,132

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$60
%($159,800)
%

Investment Score

4D
Est. Monthly Rent
$3,538
Monthly Cashflow

Rent − PITIA

$-1,594
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,074

Mortgage (P+I)
$4,040
Cap Rate
1.45%
Cash-on-Cash
-23.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,530

NOI (Annual)
$11,597
Price-to-Rent

Lower = better for investors

18.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator