1892 Matin Cir

1892 Matin Cir

D

San Marcos, CA 92069

$849,000

Soft Appraisal Value: $839,700 · 1.1% above estimate

Beds

4

Baths

3.5

Sqft

2,132

Year Built

1992

Days on Market

37

Property Type

Condo

HOA/mo

$479.27

MLS ID

260001633SD

Description

Ultra Convenient 4-bedroom, 3.5-bath townhome in the Ambiance community of Discovery Hills, San Marcos. Features include a private balcony with park and mountain views, bright living spaces with vaulted ceilings, wood and tile flooring, plantation shutters, ceiling fans, stone accent walls, and a gas fireplace. Rare attached 3-car garage offers excellent parking and storage. Community amenities include a pool, spa, clubhouse, playgrounds in the park next door, green space, guest parking, and well-maintained grounds. Move-in ready and conveniently located near shopping (Costco and Walmart are practically next door), dining, schools (Next door to Knob Hill Elementary), parks, trails, Cal State San Marcos, public transportation, and easy access to Hwy 78 and I-15 for commuters and the Miramar and Camp Pendleton bases. Possible VA loan assumption. Please request the 3D walkthrough link if it is not available on your platform.

Mortgage Calculator

Est. Monthly Payment

$5,869

Principal & Interest$4,293
Property Tax$849
Insurance$248
HOA$479
%($169,800)
%

Investment Score

7D
Est. Monthly Rent
$4,004
Monthly Cashflow

Rent − PITI − HOA

$-1,865
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,494

Mortgage (P+I)
$4,293
Cap Rate
1.13%
Cash-on-Cash
-13.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,869

NOI (Annual)
$9,592
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator