1038 Angus Court

1038 Angus Court

D

San Marcos, CA 92069

$875,000

Soft Appraisal Value: $866,000 · 1.0% above estimate

Beds

4

Baths

2.5

Sqft

1,712

Year Built

1975

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26048348

View on MLS

Description

NEW ROOF IN 2020 | NEW WATER HEATER | PRIMARY BEDROOM DOWNSTAIRS | 2 MAIN FLOOR BEDROOMS | 2 MAIN FLOOR BATHROOMS | LOFT | RV PARKING | NO HOA | You have ARRIVED! Welcome to this spacious home in desirable San Marcos, offering a functional layout and thoughtful upgrades throughout.As you enter the home, you are welcomed into the inviting family room featuring a cozy fireplace, creating a warm and comfortable gathering space. Just beyond, the kitchen and family room areas showcase UPGRADED TRAVERTINE FLOORING that adds both durability and timeless style to the main living spaces.Down the hall, the primary suite offers a private retreat complete with a full bathroom. An additional bedroom is also located on this level, providing flexibility for guests, family, or a home office. Conveniently located near the garage entry is a half bathroom.Upstairs, you’ll find a large loft area that offers versatile space for a second living room, game room, or workspace. A bedroom is located on each side of the loft, creating a well-balanced layout. To the right, there is also a full bathroom that was tastefully upgraded in 2021, along with an additional storage area.Step outside to a spacious yard with room for RV parking along the side of the home. Major improvements include a NEW ROOF installed in 2020, offering peace of mind for years to come.This well-maintained property combines comfort, functionality, and valuable upgrades in a prime North County location.

Mortgage Calculator

Est. Monthly Payment

$5,555

Principal & Interest$4,424
Property Tax$875
Insurance$255
%($175,000)
%

Investment Score

12D
Est. Monthly Rent
$4,332
Monthly Cashflow

Rent − PITI − HOA

$-1,222
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,948

Mortgage (P+I)
$4,424
Cap Rate
2.02%
Cash-on-Cash
-8.38%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$5,554

NOI (Annual)
$17,718
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator