
6815 Caminito Mundo #23
Ctop 80%San Diego, CA 92119
5 licensed short-term rentals within ½ mile (5 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 53-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,754/mo full cashflow at 20% down, 7.36% rate.
Works at $233,755 (68% under asking), or at 96% down.
Rent $3,099/mo from 8 leases of 1–3 bed condos & townhomes within 0.5 mi ($2,753–$2,949).
Beds
2
Baths
2.5
Sqft
1,372
Year Built
1980
Days on Market
279
Property Type
Condo
HOA/mo
$600
MLS ID
250027498SD
This property is in San Diego (92119). Browse neighborhood analytics →
About This Property
Welcome to The Woodlands! This lovely 2 bedroom/2 & 1/2 Bath TownHome is in a very popular, established complex in the exclusive Del Cerro area ...With a large new Religious center being built within walking distance this complex & unit is perhaps going to become even more popular. The complex features Multiple Pools, Tennis Courts, beautiful Grounds with fountains and grass! Comunity Room as well...Nearby Mission Trails Park offers wonderful hiking & biking trails. Perfect for an active single or family! This fabulous Unit upgrades includes a Brand New AC unit, & recently purchased stove/oven, dishwasher & refrigeratior! Plus, a fully upgraded electrical panel box! The fabulous townhome is located in an excellent location within the complex. Near pools , tennis courts and jacuzzi. Easy parking in nearby private garage.--2 parking spots. This amazing complex is located in the exclusive Del Cerro area with the San Carlos library, an easy quick one block walk away & SDSU a quick 5-10 minute drive away! Don't miss out on this fabulous townhome! Welcome to The Woodlands! This lovely 2 bedroom/2 & 1/2 Bath TownHome is in a very popular, established complex in the exclusive Del Cerro area ...With a large new Religious center being built within walking distance this complex & unit is perhaps going to become even more popular. The complex features Multiple Pools, Tennis Courts, beautiful Grounds with fountains and grass! Comunity Room as well...Nearby Mission Trails Park offers wonderful hiking & biking trails. Perfect for an active single or family! This fabulous Unit upgrades includes a Brand New AC unit, & recently purchased stove/oven, dishwasher & refrigeratior! Plus, a fully upgraded electrical panel box! The fabulous townhome is located in an excellent location within the complex. Near pools , tennis courts and jacuzzi. Easy parking in nearby private garage.--2 parking spots. This amazing complex is located in the exclusive Del Cerro area with the San Carlos library, an easy quick one block walk away & SDSU a quick 5-10 minute drive away! Don't miss out on this fabulous townhome!
Mortgage Calculator
Est. Monthly Payment
$5,536
Location
Loading map...
Zoned Schools
Elementary
Green Elementary · grades K-5 · San Diego Unified
Middle
Pershing Middle · grades 6-8 · San Diego Unified
High
Henry High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,099
Comp Average
$2,942
7255 Navajo
2bd / 2ba · 1,182 sqft · Condo
$550K
Est. $2,893/mo
7245 Navajo Road
2bd / 2ba · 1,259 sqft · Condo
$549K
Est. $2,789/mo
6993 Caminito Curva
2bd / 2.5ba · 1,603 sqft · Condo
$744K
Est. $3,418/mo
7255 Navajo C340
2bd / 2ba · 1,259 sqft · Condo
$570K
Est. $2,705/mo
6860 Caminito Montanoso
2bd / 2.5ba · 1,372 sqft · Condo
$630K
Est. $2,905/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
8 leases of 1–3 bed condos & townhomes within 0.5 mi · $2,753–$2,949
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,754/mo short at 20% down; 96% down or +$4,875/mo rent closes it.
- Break-even price
- $233,755
- Break-even rent
- $7,974/mo
- Cashflow at 35% down
- −$3,004/mo
- Down payment to break even
- 96%
- Rate to break even
- Not reachable
68% under asking
$4,875/mo above the estimate
$696,000 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator