6780 Friars Road
1 / 20

6780 Friars Road #367

C

San Diego, CA 92108

$515,000
NEW — 2d

Beds

2

Baths

1.5

Sqft

965

Year Built

1972

Days on Market

2

Property Type

Condo

HOA/mo

$400

MLS ID

PTP2603240

This property is in San Diego (92108). View neighborhood stats →

About This Property

Step into elevated San Diego living with this fully renovated 2 bedroom, 1.25 bath, top-floor condo showcasing modern luxury and thoughtful design throughout the home! No detail has been overlooked in this beautifully remodeled home, featuring brand-new flooring, a new A/C system, and high-end finishes that create a sleek, contemporary feel. The stunning open-concept kitchen is the heart of the home, complete with rich charcoal cabinetry, striking quartz countertops, premium Forno appliances, and elegant brass accents that add warmth and sophistication. The seamless flow into the living and dining areas makes it perfect for both everyday living and entertaining. Both bathrooms have been beautifully redesigned with stylish, modern touches and quality craftsmanship. Step out onto your private balcony and enjoy peaceful canyon views with no neighbors above you. Located in a prime area just steps from Fashion Valley Mall and the highly anticipated Riverwalk development, this home offers unbeatable convenience. You’ll be close to golf courses, trolley access, major freeways, and some of San Diego’s best shopping and dining. Additional highlights include two assigned parking spaces and an HOA that covers cable, internet, water, sewer, and trash—providing exceptional value and cost savings!

Mortgage Calculator

Est. Monthly Payment

$3,669

Principal & Interest$2,604
Property Tax$515
Insurance$150
HOA$400
%($103,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,588
Monthly Cashflow

Rent − PITIA

$-1,081
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,106

Mortgage (P+I)
$2,604
Cap Rate
1.16%
Cash-on-Cash
-24.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,322

NOI (Annual)
$5,983
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator