6370 Rancho Mission Rd

6370 Rancho Mission Rd

D

San Diego, CA 92108

$350,000

Soft Appraisal Value: $349,800 · 0.1% above estimate

Beds

1

Baths

1

Sqft

506

Year Built

1979

Days on Market

23

Property Type

Condo

HOA/mo

$355

MLS ID

NDP2601943

Description

variable range from $325-350,000 , lower bottom level, some new paint and new carpets, stackable washer, dryer and refrigerator stays,close to shopping, freeways, stadiums, etc, check with lenders to see if it qualifies fha, va or special down payment special financing, one closed va recently, property qualifies for high cost area purchase for 1st time home buyers and can receive up to $10,784 in credits-program has some restrictions, so contact your lender for all the details

Mortgage Calculator

Est. Monthly Payment

$2,577

Principal & Interest$1,770
Property Tax$350
Insurance$102
HOA$355
%($70,000)
%

Investment Score

28D
Est. Monthly Rent
$2,197
Monthly Cashflow

Rent − PITI − HOA

$-380
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,177

Mortgage (P+I)
$1,770
Cap Rate
2.03%
Cash-on-Cash
-6.51%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$2,577

NOI (Annual)
$7,116
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator