6780 Friars Road
1 / 20

6780 Friars Road #262

A

San Diego, CA 92108

$389,000
NEW — 3d

Soft Appraisal Value: $382,700 · 1.6% above estimate

Beds

1

Baths

1

Sqft

664

Year Built

1972

Days on Market

3

Property Type

Condo

HOA/mo

$400

MLS ID

NDP2606569

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Best location in Mission Valley – the Franciscan, a quiet, secure and clean and friendly complex. Condos at the Franciscan rarely come on the market so come see this very reasonably priced condo. Updated and move in ready, cozy 1 bedroom suite. Complex offers large sparkling pool, w/spa, exercise room, and barbecue. HOA offers water, sewer, trash, Spectrum basic cable. Centrally located and near all traveling routes , short drive to main freeways ; walk/bike to upscale shopping, schools and minutes to the beach. Also nearby downtown, Oldtown and Sea World; all the best of San Diego. Also, great investment property or for those of you desert birds or snow birds!

Mortgage Calculator

Est. Monthly Payment

$2,869

Principal & Interest$1,967
Property Tax$389
Insurance$113
HOA$400
%($77,800)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,203
Monthly Cashflow

Rent − PITIA

$-666
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,497

Mortgage (P+I)
$1,967
Cap Rate
1.45%
Cash-on-Cash
-23.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,147

NOI (Annual)
$5,642
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator