6747 Friars Rd

6747 Friars Rd #110

D

San Diego, CA 92108

$539,000
NEW — 3d on market

Soft Appraisal Value: $538,300 · 0.1% above estimate

Beds

2

Baths

2

Sqft

1,059

Year Built

1979

Days on Market

3

Property Type

Condo

HOA/mo

$592

MLS ID

260007221SD

View on MLS

Description

Welcome to Mission Greens, where comfort and convenience meet in the heart of Mission Valley. This recently remodeled home has a fresh, inviting feel from the moment you walk in. The new Lifeproof Bailey's Beach Oak flooring and paint give it a modern touch, while ambient lighting and a gas fireplace add just the right amount of warmth and character. The kitchen is all set for everyday life—with new stainless steel appliances, a wine fridge, and plenty of space to cook or hang out. The new buyer will enjoy the close proximity to Fashion Valley, trolley, beaches, parks, more! Property may be VA approved. The rooms are spacious and full of little details that make a difference, like ceiling fans, cozy nooks in the bedrooms, two separate closets in the primary suite, and laundry plumbing inside the unit itself. The outside balcony feels like extra living space with easy access to the Mission Greens pool, spa, and fitness room.

Mortgage Calculator

Est. Monthly Payment

$4,014

Principal & Interest$2,725
Property Tax$539
Insurance$157
HOA$592
%($107,800)
%

Investment Score

5D
Est. Monthly Rent
$3,237
Monthly Cashflow

Rent − PITI − HOA

$-776
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,970

Mortgage (P+I)
$2,725
Cap Rate
1.68%
Cash-on-Cash
-21.93%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$5,796

NOI (Annual)
$9,064
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator