6406 Friars Rd.
1 / 20

6406 Friars Rd. #338

B

San Diego, CA 92108

$398,500

Beds

1

Baths

1

Sqft

661

Year Built

1972

Days on Market

9

Property Type

Condo

HOA/mo

$481.92

MLS ID

260014847SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautiful top-floor unit at the desirable The Bluffs at Fashion Valley. This light & bright unit offers special features such as an open floor plan, an extra-large balcony with tree views, brand-new AC/heating, laminate flooring throughout, ceiling fans, recessed lights, and custom blinds in the living room. The Bluffs offer a prime central location in San Diego, just minutes from the beach, bay, Downtown, San Diego International Airport, parks, and all major city attractions. Experience convenience and Southern California living at its finest! The Bluffs at Fashion Valley is a resort-type complex with amazing amenities, which include 2 beautiful pools surrounded by nature, lush landscaping with palm trees, a spa, tennis courts, a clubhouse, gym, game room, meeting room, and BBQs. Welcome to this beautiful top-floor unit at the desirable The Bluffs at Fashion Valley. This light & bright unit offers special features such as an open floor plan, an extra-large balcony with tree views, brand-new AC/heating, laminate flooring throughout, ceiling fans, recessed lights, and custom blinds in the living room. The Bluffs offer a prime central location in San Diego, just minutes from the beach, bay, Downtown, San Diego International Airport, parks, and all major city attractions. Experience convenience and Southern California living at its finest!

Mortgage Calculator

Est. Monthly Payment

$3,012

Principal & Interest$2,015
Property Tax$399
Insurance$116
HOA$482
%($79,700)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$1,893
Monthly Cashflow

Rent − PITIA

$-1,118
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,886

Mortgage (P+I)
$2,015
Cap Rate
0.39%
Cash-on-Cash
-28.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$4,342

NOI (Annual)
$1,549
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator