640 Camino De La Reina
1 / 16

640 Camino De La Reina #1405

C

San Diego, CA 92108

$525,000

Beds

1

Baths

1

Sqft

808

Year Built

1995

Days on Market

50

Property Type

Condo

HOA/mo

$600

MLS ID

260006862SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully upgraded 808 sq. ft. one-bedroom, one-bath upper-level condo, perfectly positioned to capture stunning views of Mission Valley. This light-filled home features soaring vaulted ceilings that create an open, airy feel, enhancing both the living space and natural light throughout. The modern kitchen is equipped with sleek stainless steel appliances, offering both style and functionality for everyday living and entertaining. The spacious living area flows seamlessly to showcase the scenic views, making it the perfect place to relax or host guests. Retreat to the generously sized bedroom, complemented by ample closet space and a well-appointed bathroom. Located on the top floor, this unit provides added privacy and tranquility. Whether you're enjoying the elevated views, the contemporary upgrades, or the bright, open layout, this condo offers the perfect blend of comfort and convenience in a highly desirable location

Mortgage Calculator

Est. Monthly Payment

$3,933

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$600
%($105,000)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,924
Monthly Cashflow

Rent − PITIA

$-1,009
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,119

Mortgage (P+I)
$2,655
Cap Rate
1.23%
Cash-on-Cash
-24.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,676

NOI (Annual)
$6,432
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator