6354 Rancho Mission Road
1 / 20

6354 Rancho Mission Road #523

B

San Diego, CA 92108

$439,000
NEW — 1d

Beds

2

Baths

1

Sqft

690

Year Built

1979

Days on Market

1

Property Type

Condo

HOA/mo

$350

MLS ID

260011167SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome home to Unit 523 at Friars Pointe: an updated two-bedroom condo right in the heart of San Diego! Fresh upgrades throughout make this one truly move-in ready, including tile and LVP flooring, refreshed cabinetry, and stainless-steel appliances. Ceiling fans in the living room and primary bedroom keep things comfortable year-round. Step outside to your own private patio, perfect for morning coffee or winding down at the end of the day. This home comes with two parking spaces — one assigned and one permitted - for easy access to your front door. The community amenities are a real bonus: take a dip in the pool, unwind in the spa, fire up the BBQ with friends, shoot a game of billiards in the rec room, or take care of laundry right on-site. Everything you need is right at home. When you're ready to explore, you couldn't ask for a better location. Quick access to the I-8 and I-15 freeways puts all of San Diego within easy reach — Balboa Park and the San Diego Zoo are about 10 minutes away, the Gaslamp Quarter is just 15 minutes, and the beach is under 20. San Diego State University, Mission Trails Regional Park, and Snapdragon Stadium are all close by, with great dining, shopping, and local breweries just down the road. Centrally located and thoughtfully updated— Unit 523 is one you'll want to see in person! *This condo is VA and FHA approved*

Mortgage Calculator

Est. Monthly Payment

$3,137

Principal & Interest$2,220
Property Tax$439
Insurance$128
HOA$350
%($87,800)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$2,506
Monthly Cashflow

Rent − PITIA

$-631
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,573

Mortgage (P+I)
$2,220
Cap Rate
1.77%
Cash-on-Cash
-21.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,549

NOI (Annual)
$7,761
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator