6333 Mount Ada Rd #269
Atop 10%San Diego, CA 92111
17 licensed short-term rentals within ½ mile (11 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 91-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,558/mo full cashflow at 20% down, 7.36% rate.
Works at $165,227 (55% under asking), or at 82% down.
Rent $2,263/mo from 11 leases of studio–2 bed condos & townhomes within 2 mi ($2,078–$2,532).
Beds
1
Baths
1
Sqft
581
Year Built
1972
Days on Market
60
Property Type
Condo
HOA/mo
$480
MLS ID
260022458SD
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
This light and bright one bedroom, one bathroom condo offers 581 square feet of inviting living space. Positioned on the top level of a two-story building, the home captures excellent natural light throughout the day and features its own private patio, perfect for relaxing or enjoying your morning coffee. The kitchen is equipped w durable granite counters and sleek stainless steel appliances, including a microwave and a dishwasher. The bathroom matches this elegant style with its own granite countertops paired with a beautiful stand-up shower with a modern glass door. Amenities include close proximity to a beautiful pool and gym. Tucked away in a quiet gated complex, this condo provides a serene and relaxing retreat.
Mortgage Calculator
Est. Monthly Payment
$2,992
Location
Loading map...
Zoned Schools
Elementary
Clairemont Canyons Academy · grades PK-5 · San Diego Unified
Middle
Innovation Middle · grades 6-8 · San Diego Unified
High
Madison High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,263
Comp Average
$2,320
3254 Ashford St
Studio / 1ba · 463 sqft · Condo
$298K
Est. $2,169/mo
8034 Linda
1bd / 1ba · 618 sqft · Condo
$350K
Est. $2,331/mo
3246 Ashford St.
2bd / 1ba · 716 sqft · Condo
$399K
Est. $2,603/mo
6333 Mount Ada Rd
1bd / 1ba · 584 sqft · Condo
$369K
Est. $2,269/mo
3250 Ashford Street
2bd / 1ba · 716 sqft · Condo
$424K
Est. $2,226/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of studio–2 bed condos & townhomes within 2 mi · $2,078–$2,532
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,558/mo short at 20% down; 82% down or +$2,023/mo rent closes it.
- Break-even price
- $165,227
- Break-even rent
- $4,286/mo
- Cashflow at 35% down
- −$1,176/mo
- Down payment to break even
- 82%
- Rate to break even
- Not reachable
55% under asking
$2,023/mo above the estimate
$302,580 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator