3250 Ashford Street #C
Btop 30%San Diego, CA 92111
11 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 87-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$2,006/mo full cashflow at 20% down, 7.36% rate.
Works at $161,623 (62% under asking), or at 89% down.
Rent $2,226/mo from 1 lease in this building (±1 bed).
Beds
2
Baths
1
Sqft
716
Year Built
1975
Days on Market
99
Property Type
Condo
HOA/mo
$479
MLS ID
PTP2605942
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
First time on the market in 30 yrs is this freshly updated 2 bedroom condo. The sellers decided to give it a fresh look before listing which includes new flooring throughout, painted top to bottom, added recessed lighting in all the rooms, painted kitchen and bathroom cabinets, new sink, new stove, and new epoxy coating on the counters! This is a top floor corner unit with west and south facing views which provides a great afternoon breeze when the windows are open. You also get to watch the sunsets from the patio with access from the living room and primary bedroom. The second bedroom/bonus room makes for a great home office, guest space, or studio. The possibilities are endless. Close to restaurant's, Mesa College, Sharp Hospital, and easy freeway access. All this in a well kept community that has a beautiful pool and community laundry.
Mortgage Calculator
Est. Monthly Payment
$3,366
Location
Loading map...
Zoned Schools
Elementary
Ross Elementary · grades K-5 · San Diego Unified
Middle
Montgomery Middle · grades 6-8 · San Diego Unified
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,226
Comp Average
$2,588
3246 Ashford St.
2bd / 1ba · 716 sqft · Condo
$399K
Est. $2,603/mo
3282 Ashford St
2bd / 1ba · 716 sqft · Condo
$425K
Est. $2,603/mo
3238 Ashford Street
2bd / 1ba · 716 sqft · Condo
$439K
Est. $2,538/mo
6555 Mount Ada
2bd / 1.5ba · 794 sqft · Condo
$445K
Est. $2,649/mo
8022 Linda Vista Rd.
2bd / 1ba · 785 sqft · Condo
$513K
Est. $2,548/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
1 lease in this building (±1 bed)
Blended 50/50 with a property-level estimate
Thin data: only 1 lease behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,006/mo short at 20% down; 89% down or +$2,605/mo rent closes it.
- Break-even price
- $161,623
- Break-even rent
- $4,831/mo
- Cashflow at 35% down
- −$1,567/mo
- Down payment to break even
- 89%
- Rate to break even
- Not reachable
62% under asking
$2,605/mo above the estimate
$377,360 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator