3246 Ashford St. #B
Atop 10%San Diego, CA 92111
12 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 73-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,529/mo full cashflow at 20% down, 7.36% rate.
Works at $198,939 (50% under asking), or at 76% down.
Rent $2,603/mo from 10 leases of 2-bed condos & townhomes within 2 mi ($2,357–$3,190).
Beds
2
Baths
1
Sqft
716
Year Built
1975
Days on Market
77
Property Type
Condo
HOA/mo
$484
MLS ID
260021007SD
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
This move-in ready condo in the heart of Clairemont East features a bonus room that offers incredible versatility and can easily function as a second bedroom, home office, guest room, workout space, or extra storage, giving you the flexibility to make the space your own. Beautifully updated in 2023, the home features new flooring, fresh interior paint, and an updated bathroom vanity and toilet for a clean, modern feel. The kitchen is equipped with an oversized refrigerator featuring an ice and water dispenser plus additional entertaining drawer storage, making everyday living and hosting a breeze. Residents enjoy access to resort-style community amenities, including a pool, spa, clubhouse, exercise room, and on-site laundry. Centrally located just minutes from Mesa College with convenient access to the 163 freeway, you'll be close to some of San Diego's best local favorites, including K Sandwiches, diverse dining options, and everyday conveniences just steps away. With its versatile floor plan, recent updates, and unbeatable central location, this is a fantastic opportunity to own in one of San Diego's most connected neighborhoods.
Mortgage Calculator
Est. Monthly Payment
$3,201
Location
Loading map...
Zoned Schools
Elementary
Ross Elementary · grades K-5 · San Diego Unified
Middle
Montgomery Middle · grades 6-8 · San Diego Unified
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,603
Comp Average
$2,513
3282 Ashford St
2bd / 1ba · 716 sqft · Condo
$425K
Est. $2,603/mo
3238 Ashford Street
2bd / 1ba · 716 sqft · Condo
$439K
Est. $2,538/mo
6555 Mount Ada
2bd / 1.5ba · 794 sqft · Condo
$445K
Est. $2,649/mo
3250 Ashford Street
2bd / 1ba · 716 sqft · Condo
$424K
Est. $2,226/mo
8022 Linda Vista Rd.
2bd / 1ba · 785 sqft · Condo
$513K
Est. $2,548/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
10 leases of 2-bed condos & townhomes within 2 mi · $2,357–$3,190
Blended 50/50 with the zip's market median ($2,587)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,529/mo short at 20% down; 76% down or +$1,985/mo rent closes it.
- Break-even price
- $198,939
- Break-even rent
- $4,588/mo
- Cashflow at 35% down
- −$1,116/mo
- Down payment to break even
- 76%
- Rate to break even
- Not reachable
50% under asking
$1,985/mo above the estimate
$303,240 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator