6304 Friars Rd
1 / 20

6304 Friars Rd #330

B

San Diego, CA 92108

$392,000
NEW — 2d

Soft Appraisal Value: $421,400 · 7.0% below estimate

Beds

1

Baths

1

Sqft

650

Year Built

1972

Days on Market

2

Property Type

Condo

HOA/mo

$478

MLS ID

PTP2605129

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Great opportunity to own at The Bluffs at Fashion Valley, a centrally located resort style property in San Diego with close proximity to freeways, beaches, shopping and restaurants. The Mission Valley redevelopment project is in process boasting enhancements of Fashion Valley mall, additional housing, and green space to compliment the River Walk development in the area. The complex includes pools, gym, spa, barbeques, tennis, pet lot, and lush landscaping. The community clubhouse has room for entertaining and gathering with ping pong table, billiards, a library/board room, full kitchen, bathroom facilities, and living room with fireplace.

Mortgage Calculator

Est. Monthly Payment

$2,966

Principal & Interest$1,982
Property Tax$392
Insurance$114
HOA$478
%($78,400)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,077
Monthly Cashflow

Rent − PITIA

$-889
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,694

Mortgage (P+I)
$1,982
Cap Rate
0.88%
Cash-on-Cash
-25.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$4,276

NOI (Annual)
$3,463
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator