6202 Friars Rd
1 / 18

6202 Friars Rd #215

A

San Diego, CA 92108

$379,000

Beds

1

Baths

1

Sqft

661

Year Built

1972

Days on Market

150

Property Type

Condo

HOA/mo

$481.92

MLS ID

260003069SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Best priced, updated and centrally located condo featuring a bright and open floorplan with an abundance of natural light. Enjoy a large private balcony-perfect for morning coffee or evening relaxation. Don't miss dual pane window sliders, huge walk-in closet, custom buit ins, dining area and modern kitchen and bathroom with stylish upgrades. Set in a desirable gated Bluffs community, residents enjoy access to top tier amenities, including multiple pools, fully equipped gym, clubhouse and tennis courts. VA and FHA approved!!!

Mortgage Calculator

Est. Monthly Payment

$2,888

Principal & Interest$1,916
Property Tax$379
Insurance$111
HOA$482
%($75,800)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,223
Monthly Cashflow

Rent − PITIA

$-665
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,492

Mortgage (P+I)
$1,916
Cap Rate
1.34%
Cash-on-Cash
-23.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,161

NOI (Annual)
$5,087
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator