6202 Friars Rd
1 / 20

6202 Friars Rd #215

B

San Diego, CA 92108

$450,000

Beds

1

Baths

1

Sqft

661

Year Built

1972

Days on Market

102

Property Type

Condo

HOA/mo

$481.92

MLS ID

260003069SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to this beautifully updated and centrally located condo featuring a bright and open floorplan with an abundance of natural light. Enjoy a large private balcony-perfect for morning coffee or evening relaxation. Don't miss dual pane window sliders, huge walk-in closet, custom buit ins, dining area and modern kitchen and bathroom with stylish upgrades. Set in a desirable gated Bluffs community, residents enjoy access to top tier amenities, including multiple pools, fully equipped gym, clubhouse and tennis courts. VA and FHA approved!!!

Mortgage Calculator

Est. Monthly Payment

$3,339

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$482
%($90,000)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,593
Monthly Cashflow

Rent − PITIA

$-745
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,717

Mortgage (P+I)
$2,275
Cap Rate
1.49%
Cash-on-Cash
-22.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,823

NOI (Annual)
$6,704
Price-to-Rent

Lower = better for investors

14.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator