6245 Hannon Ct
1 / 20

6245 Hannon Ct

B

San Diego, CA 92117

$1,349,900
NEW — 3d

Soft Appraisal Value: $1,328,000 · 1.6% above estimate

Beds

5

Baths

3

Sqft

2,348

Year Built

1976

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015456SD

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Fabulous Cul-De-Sac street home with over $125,000 in upgrades (see attached document)*Full Bed and Bath Downstairs*Upgrades include: New Carpet (24); Interior Paint (24); Exterior paint (26); New Goodman Furnace (24); New Water Heater (21); Kitchen Quartz Counter & Backsplash (24); Bosch DW (24); Recessed Lighting (24); All 3 Bathrooms Updated Surround Tile (24); New Garage Opener (24); *Refreshing Pool (heater inop)*Mirrored Walls in LR and DR*Beautiful Red Brick Fireplace in LR*Ceiling Fans*2-Inch Blinds*Schools Nearby*Excellent Location*VERY Clean and Move-In Ready

Mortgage Calculator

Est. Monthly Payment

$8,569

Principal & Interest$6,826
Property Tax$1,350
Insurance$394
%($269,980)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$6,943
Monthly Cashflow

Rent − PITIA

$-1,627
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,349

Mortgage (P+I)
$6,826
Cap Rate
2.20%
Cash-on-Cash
-19.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$12,590

NOI (Annual)
$29,728
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator