5217 Cole St
1 / 20

5217 Cole St

C

San Diego, CA 92117

$1,249,999
NEW — 1d

Soft Appraisal Value: $1,239,000 · 0.9% above estimate

Beds

4

Baths

2

Sqft

1,400

Year Built

1959

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014161SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Charming and beautifully updated North Clairemont home offering 4 bedrooms, 2 bathrooms, and a bright open layout designed for comfortable everyday living. Step inside to find new flooring throughout, a fully updated kitchen, and tastefully remodeled bathrooms that give the home a fresh, modern feel. The open living and dining areas create an inviting space for entertaining, relaxing, or spending time with family. Centrally located near shopping centers, dining, La Jolla, Pacific Beach, and San Diego’s beautiful coastline, this home offers the perfect blend of convenience and comfort.

Mortgage Calculator

Est. Monthly Payment

$7,935

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
%($250,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$3,949
Monthly Cashflow

Rent − PITIA

$-3,987
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,937

Mortgage (P+I)
$6,321
Cap Rate
0.37%
Cash-on-Cash
-28.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$11,659

NOI (Annual)
$4,609
Price-to-Rent

Lower = better for investors

26.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator