6151 Rancho Mission Road
1 / 20

6151 Rancho Mission Road #311

B

San Diego, CA 92108

$449,900
NEW — 1d

Soft Appraisal Value: $451,800 · 0.4% below estimate

Beds

2

Baths

1

Sqft

866

Year Built

1979

Days on Market

1

Property Type

Condo

HOA/mo

$575

MLS ID

NDP2604657

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Come make yourself at home to this stunning two-story condo in the desirable Mission Verde complex in the heart of Mission Valley. With 2 bedrooms, 1 bathrooms, and 866 square feet, this light and bright property features soaring ceilings, newer LVP flooring, fresh paint and southern views from your own private top level patio that is perfect to kickback and relax on.  This home includes a reserved parking space (and additional parking pass), storage closets and is located within a resort style community offering a pool, tennis and pickleball courts, basketball, volleyball, and clubhouse amenities. Ideally situated and close to shopping, dining, grocery stores, trolley stations, SDSU and convenient access to both the 8 and 15 freeways this exceptional property places you in one of San Diego's most desirable and centrally located neighborhoods.  Don't let the opportunity of 6151 Rancho Mission Rd #311 pass you by!

Mortgage Calculator

Est. Monthly Payment

$3,431

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$575
%($89,980)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,723
Monthly Cashflow

Rent − PITIA

$-708
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,709

Mortgage (P+I)
$2,275
Cap Rate
1.51%
Cash-on-Cash
-22.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,943

NOI (Annual)
$6,791
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator