611 Via Santa Paulo
1 / 20

611 Via Santa Paulo

A

Vista, CA 92081

$549,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,648

Year Built

1989

Days on Market

1

Property Type

Manufactured

HOA/mo

$110

MLS ID

260017501SD

This property is in Vista (92081). View neighborhood stats →

About This Property

Your perfect opportunity awaits - personalize one of Vista Del Mar’s larger floorplans with your own vision. Welcome to the highly sought-after Vista Del Mar 55+ Resort-Style Community. This spacious 2-bedroom +3rd opt, 2-bath home on owned land features a versatile bonus room that can serve as a third bedroom, office, or hobby space. The large updated eat-in kitchen features a new oven/range, hood vent, and refrigerator, a movable center island, and a separate pantry room off the back of the kitchen. Enjoy the expansive living room with fireplace, perfect for cozy evenings. Newer vinyl windows, and solar will keep you energy efficient. Ready for its next chapter, this home offers a wonderful opportunity to add your own personal style while enjoying all that the Vista Del Mar community has to offer. Your perfect opportunity awaits - personalize one of Vista Del Mar’s larger floorplans with your own vision. Welcome to the highly sought-after Vista Del Mar 55+ Resort-Style Community. This spacious 2-bedroom +3rd opt, 2-bath home on owned land features a versatile bonus room that can serve as a third bedroom, office, or hobby space. The large updated eat-in kitchen features a new oven/range, hood vent, and refrigerator, a movable center island, and a separate pantry room off the back of the kitchen. Enjoy the expansive living room with fireplace, perfect for cozy evenings. Newer vinyl windows, and solar will keep you energy efficient. Ready for its next chapter, this home offers a wonderful opportunity to add your own personal style while enjoying all that the Vista Del Mar community has to offer.

Mortgage Calculator

Est. Monthly Payment

$3,595

Principal & Interest$2,776
Property Tax$549
Insurance$160
HOA$110
%($109,800)
%

Location

Loading map...

Investment Score

59B
Est. Monthly Rent
$3,020
Monthly Cashflow

Rent − PITIA

$-575
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,727

Mortgage (P+I)
$2,776
Cap Rate
2.29%
Cash-on-Cash
-18.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$5,263

NOI (Annual)
$12,587
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator