1164 Via Santa Paulo
1 / 20

1164 Via Santa Paulo

A

Vista, CA 92081

$595,000

Soft Appraisal Value: $591,300 · 0.6% above estimate

Beds

2

Baths

2

Sqft

1,462

Year Built

1988

Days on Market

45

Property Type

Manufactured

HOA/mo

$110

MLS ID

NDP2603140

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 1164 Via Santa Paulo, located in the desirable 55 community of Vista Del Mar. Ideally situated in the heart of Vista, this home offers convenient access to shopping, dining, major freeways, and is just approximately 6 miles from the coast. This well-maintained 2-bedroom, 2-bath home features a spacious primary suite with a large walk-in closet, while the second bedroom includes a convenient Murphy bed—perfect for guests or flexible use. Recent upgrades include new flooring in the bedrooms and bathrooms, fresh interior paint, updated bathrooms with new showers, toilets, cabinetry, and flooring. The home is also equipped with air conditioning for year-round comfort. The open kitchen provides ample space for a dining table and is equipped with a stovetop/range, dishwasher, refrigerator, and abundant storage. A separate laundry room offers even more storage, along with a washer, dryer, and an additional refrigerator. The detached 2-car garage offers excellent versatility—ideal for parking, storage, or creating a personal retreat or hobby space. The home is equipped with leased solar, offering potential energy savings and efficiency for the new owner (buyer to assume lease by Sunrun). Unlike many homes in the community, this property enjoys added privacy and a more secluded feel, allowing residents to enjoy outdoor spaces with greater peace and comfort. Residents of Vista Del Mar enjoy an active lifestyle with a variety of community amenities, including a pool and spa, clubhouse, tennis and pickleball courts, and complimentary RV/boat storage. The community is also conveniently located near Tri-City Medical Center, restaurants, and everyday conveniences.

Mortgage Calculator

Est. Monthly Payment

$3,887

Principal & Interest$3,009
Property Tax$595
Insurance$174
HOA$110
%($119,000)
%

Location

Loading map...

Investment Score

60A
Est. Monthly Rent
$3,358
Monthly Cashflow

Rent − PITIA

$-530
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,798

Mortgage (P+I)
$3,009
Cap Rate
2.44%
Cash-on-Cash
-18.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$5,693

NOI (Annual)
$14,530
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator