611 Via Santa Paulo
1 / 20

611 Via Santa Paulo

A

Vista, CA 92081

$585,000

Soft Appraisal Value: $583,800 · 0.2% above estimate

Beds

3

Baths

2

Sqft

1,648

Year Built

1989

Days on Market

53

Property Type

Manufactured

HOA/mo

$110

MLS ID

260005910SD

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Own your own land at Vista Del Mar! Welcome to the highly sought-after Vista Del Mar 55+ Resort-Style Community. This spacious 2-bedroom +optional, 2-bath home features a versatile bonus room that can serve as a third bedroom, office, or hobby space. The large updated eat-in kitchen features a new oven/range, hood vent, and refrigerator, a movable center island, and a separate pantry room off the back of the kitchen. Enjoy the expansive living room with fireplace, perfect for cozy Southern California evenings. The primary suite includes a walk in closet, and large ensuite bath with an upgraded walk-in shower. The newer vinyl replacement windows, and solar will keep you energy efficient. Ready for its next chapter, this home offers a wonderful opportunity to add your own personal style while enjoying all that the Vista Del Mar community has to offer. Welcome to the highly sought-after Vista Del Mar 55+ Resort-Style Community. This spacious 2-bedroom, 2-bath home features a versatile bonus room that can serve as a third bedroom, office, or hobby space. The large updated eat-in kitchen offers a center island, ceramic tile flooring, and a separate pantry, while wood laminate flooring flows through the main living areas. Enjoy the expansive living room with a built-in fireplace, perfect for cozy Southern California evenings. The primary suite includes a walk in closet, and large ensuite bath with an upgraded walk-in shower. The newer vinyl replacement windows, and solar will keep you energy efficient. Ready for its next chapter, this home offers a wonderful opportunity to add your own personal style while enjoying all that the Vista Del Mar community has to offer. Home is virtually staged. Buyer and Buyers' agent to verify all including but not limited to SF, title, dues, ownership, restrictions, etc.

Mortgage Calculator

Est. Monthly Payment

$3,824

Principal & Interest$2,958
Property Tax$585
Insurance$171
HOA$110
%($117,000)
%

Location

Loading map...

Investment Score

62A
Est. Monthly Rent
$3,343
Monthly Cashflow

Rent − PITIA

$-481
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,737

Mortgage (P+I)
$2,958
Cap Rate
2.50%
Cash-on-Cash
-17.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$5,599

NOI (Annual)
$14,647
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator