605 Seaward
1 / 20

605 Seaward

D

Carlsbad, CA 92011

$2,249,999

Soft Appraisal Value: $2,163,300 · 4.0% above estimate

Beds

3

Baths

2.5

Sqft

2,314

Year Built

2004

Days on Market

46

Property Type

Single Family

HOA/mo

$313.87

MLS ID

260003176SD

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Beautiful home in Water End, which is widely known as the Crown Jewel of South Carlsbad. Resort style beach living, with award winning schools, short walk to the beach, easy access to I-5 and the Coaster station (for easy commuting), beautiful pool, play ground, dog park, BBQ park and more...The seller has already had a physical inspection, roof inspecton, and termite report done, and has addressed all issues. This home is beautiful, and ready to move right in.

Mortgage Calculator

Est. Monthly Payment

$14,597

Principal & Interest$11,377
Property Tax$2,250
Insurance$656
HOA$314
%($450,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$7,601
Monthly Cashflow

Rent − PITIA

$-6,996
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,619

Mortgage (P+I)
$11,377
Cap Rate
0.40%
Cash-on-Cash
-28.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$21,392

NOI (Annual)
$9,095
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator