7139 Surfbird Circle

7139 Surfbird Circle

D

Carlsbad, CA 92011

$1,695,000
NEW — 1d on market

Beds

3

Baths

2.5

Sqft

1,845

Year Built

1999

Days on Market

1

Property Type

Single Family

HOA/mo

$291

MLS ID

260005142SD

View on MLS

Description

Welcome to 7139 Surfbird Circle, nestled within the gated Marea community of Aviara. This beautifully refreshed 1,845 sq ft coastal retreat offers 3 bedrooms plus an office, 2.5 bathrooms, and an attached two-car garage. Thoughtfully updated throughout, the home features fresh interior and exterior paint, a stylishly renovated kitchen, a brand-new HVAC system, and a spa-inspired primary suite complete with a luxurious steam shower. Step outside to a charming private patio, perfect for morning coffee, evening gatherings, or simply enjoying the coastal breeze. Residents of Marea also enjoy access to the community’s ocean-view pool and spa, an ideal setting to relax, unwind, and take in spectacular sunset skies.

Mortgage Calculator

Est. Monthly Payment

$11,051

Principal & Interest$8,571
Property Tax$1,695
Insurance$494
HOA$291
%($339,000)
%

Investment Score

1D
Est. Monthly Rent
$5,474
Monthly Cashflow

Rent − PITI − HOA

$-5,577
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,248

Mortgage (P+I)
$8,571
Cap Rate
0.23%
Cash-on-Cash
-19.74%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$11,051

NOI (Annual)
$3,870
Price-to-Rent

Lower = better for investors

25.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator