6019 Rancho Mission
1 / 20

6019 Rancho Mission #201

C

San Diego, CA 92108

$619,000
NEW — 2d

Soft Appraisal Value: $618,600 · 0.1% above estimate

Beds

3

Baths

2

Sqft

1,039

Year Built

1981

Days on Market

2

Property Type

Condo

HOA/mo

$615

MLS ID

260012155SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

3 BEDROOM South West facing single story upstairs END unit on the quieter end of Mission Valley. Remodeled with Newer Central heating/AC unit; New carpet, plank and paint, recessed LED lighting. Remodeled Kitchen w/Solid Surface, and Updated Baths. Mission Plaza is wooded with Tennis courts, Pickle Ball, 3 pools, spa, gym, Rec room and More. Only Minutes to SDSU; Walk to the Trolley, 24 hour Fitness and Snap Dragon. Unit includes 4 PARKING SPACES!! 2 in carport ( spaces 268/268) PLUS 2 others in the open area. Great investment/Rental.. SDSU NEARBY. Or live in One room and rent the other 2?? Va Approved too!

Mortgage Calculator

Est. Monthly Payment

$4,545

Principal & Interest$3,130
Property Tax$619
Insurance$181
HOA$615
%($123,800)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$3,431
Monthly Cashflow

Rent − PITIA

$-1,114
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,419

Mortgage (P+I)
$3,130
Cap Rate
1.38%
Cash-on-Cash
-23.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$6,573

NOI (Annual)
$8,532
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator