10699 San Diego Mission Road

10699 San Diego Mission Road #112

D

San Diego, CA 92108

$465,000

Soft Appraisal Value: $462,400 · 0.6% above estimate

Beds

2

Baths

1

Sqft

766

Year Built

1981

Days on Market

28

Property Type

Condo

HOA/mo

$510

MLS ID

PTP2601563

Description

ATTN: SDFC fans! Welcome to Unit 112! This charming 2 Bedroom, 1 Bath condo is located in the very desirable Mission Plaza community in central Mission Valley. The unit is upgraded with newer flooring and countertops, new bathroom and new paint throughout. Central heating and air keeps condo cozy on hot and cold days. This comfortable unit is easily accessible, on the first floor and close to parking area, which includes 1 private spot and two permit-only spaces available. Enjoy SDFC, SDSU, San Diego Legion and other events at Snapdragon Stadium a short distance away. McGregor's and other restaurants, 24 Hour Fitness, San Diego Trolley are all easily accessible. This resort-style complex offers a wealth of amenities, including 3 pools, 2 jacuzzis, volleyball, pickleball and tennis courts as well as BBQ and picnic areas. Get fit in the fully equipped gym. Entertain your guests in the available clubhouse with a bar area and pool table.

Mortgage Calculator

Est. Monthly Payment

$3,462

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$510
%($93,000)
%

Investment Score

3D
Est. Monthly Rent
$2,476
Monthly Cashflow

Rent − PITI − HOA

$-986
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,943

Mortgage (P+I)
$2,351
Cap Rate
1.05%
Cash-on-Cash
-25.07%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,000

NOI (Annual)
$4,896
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator