10699 San Diego Mission Road
1 / 20

10699 San Diego Mission Road #112

A

San Diego, CA 92108

$429,000

Soft Appraisal Value: $428,100 · 0.2% above estimate

Beds

2

Baths

1

Sqft

766

Year Built

1981

Days on Market

118

Property Type

Condo

HOA/mo

$550

MLS ID

PTP2601563

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Unit 112! This charming 2 Bedroom, 1 Bath condo is located in the very desirable Mission Plaza community in central Mission Valley. The unit is upgraded with newer flooring and countertops, new bathroom and new paint throughout. Central heating and air keeps condo cozy on hot and cold days. This comfortable unit is easily accessible, on the first floor and close to parking area, which includes 1 private spot and two permit-only spaces available. Enjoy SDFC, SDSU, San Diego Legion and other events at Snapdragon Stadium a short distance away. McGregor's and other restaurants, 24 Hour Fitness, San Diego Trolley are all easily accessible. This resort-style complex offers a wealth of amenities, including 3 pools, 2 jacuzzis, volleyball, pickleball and tennis courts as well as BBQ and picnic areas. Get fit in the fully equipped gym. Entertain your guests in the available clubhouse with a bar area and pool table. A great opportunity for anyone relocating to San Diego and seeking the comfort, convenience, and amenities of this central location.

Mortgage Calculator

Est. Monthly Payment

$3,273

Principal & Interest$2,169
Property Tax$429
Insurance$125
HOA$550
%($85,800)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$2,540
Monthly Cashflow

Rent − PITIA

$-733
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,675

Mortgage (P+I)
$2,169
Cap Rate
1.38%
Cash-on-Cash
-23.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,715

NOI (Annual)
$5,932
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator