This listing is no longer active

This page is kept for reference. Browse active listings →

5978 Rancho Mission Rd

5978 Rancho Mission Rd #274

B

San Diego, CA 92108

$381,500

Soft Appraisal Value: $376,500 · 1.3% above estimate

Beds

1

Baths

1

Sqft

530

Year Built

1977

Days on Market

99

Property Type

Condo

HOA/mo

$370

MLS ID

260005554SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Turn key unit featuring a well appointed floor plan that offers good flow and tons of natural light. Close to the community pool, gym and laundry facilities. Low Hoa fees, central location close to shopping, SDSU and public transit. Great for a first time home buyer, someone looking to downsize or a potential rental.

Mortgage Calculator

Est. Monthly Payment

$2,792

Principal & Interest$1,929
Property Tax$382
Insurance$111
HOA$370
%($76,300)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$1,932
Monthly Cashflow

Rent − PITIA

$-860
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,622

Mortgage (P+I)
$1,929
Cap Rate
0.97%
Cash-on-Cash
-25.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$4,038

NOI (Annual)
$3,687
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator