5930 Rancho Mission Road 104

5930 Rancho Mission Road 104

A

San Diego, CA 92108

$474,999

Beds

2

Baths

1

Sqft

824

Year Built

1977

Days on Market

48

Property Type

Condo

HOA/mo

$443

MLS ID

NDP2604561

This property is in San Diego (92108). View neighborhood stats →

About This Property

Discover elevated living in the heart of Mission Valley with this beautifully updated 2-bedroom condo offering stunning views and an unbeatable central location. Bright and inviting, this move-in ready home features modern upgrades, an open-concept layout, and comfortable living spaces designed for both relaxation and entertaining. Enjoy easy access to Snapdragon Stadium, premier shopping, popular restaurants, SDSU, and major freeways, making commuting and exploring San Diego effortless. The resort-style community amenities include two sparkling pools, a fully equipped fitness center, and tennis courts, creating the perfect blend of convenience, comfort, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,458

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$443
%($95,000)
%

Investment Score

54B
Est. Monthly Rent
$2,845
Monthly Cashflow

Rent − PITIA

$-614
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,664

Mortgage (P+I)
$2,402
Cap Rate
1.86%
Cash-on-Cash
-21.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$5,006

NOI (Annual)
$8,854
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator