5672 Santa Margarita
1 / 20

5672 Santa Margarita

Atop 10%

San Diego, CA 92114

$699,000
NEW — 1d
STR-eligible · San Diego Tier 3 · TOT 12.75%

One license per person in San Diego: whether you can hold it depends on you, not only the home.

23 licensed short-term rentals within ½ mile (15 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$2,019/mo full cashflow at 20% down, 7.36% rate.

Works at $434,840 (38% under asking), or at 62% down.

Rent $4,316/mo from 12 leases of houses within 1 mi, size-adjusted ($3,493–$3,946).

Beds

5

Baths

2

Sqft

1,414

Year Built

1961

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2608351

This property is in San Diego (92114). Browse neighborhood analytics →

Virtual Tour

About This Property

Welcome to 5672 Santa Margarita Street! Located at the end of a quiet cul-de-sac in San Diego's Valencia Park neighborhood, this single-story home offers 1,414 sq. ft. of living space with 4 bedrooms, 2 full bathrooms, and an optional 5th bedroom or office with French doors. The home features an open living and dining area with a kitchen island and a functional layout. Sitting on a hillside, the property offers neighborhood views, a spacious backyard, and a large concrete patio with plenty of room for outdoor entertaining. Additional features include an attached two-car garage and a private front entry. Located near shopping, schools, and major freeways, this home offers a great opportunity.

Mortgage Calculator

Est. Monthly Payment

$4,759

Principal & Interest$3,857
Property Tax$699
Insurance$204
%($139,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Valencia Park Elementary · grades PK-5 · San Diego Unified

  • Middle

    Knox Middle · grades 6-8 · San Diego Unified

  • High

    Lincoln High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

64A
Est. Monthly Rent
$4,316

12 leases of houses within 1 mi, size-adjusted · $3,493–$3,946

Blended 50/50 with the zip's market median ($4,923)

Monthly Cashflow

Rent − PITIA

-$444
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,019

What would make this work?

$2,019/mo short at 20% down; 62% down or +$2,622/mo rent closes it.

Break-even price

38% under asking

$434,840
Break-even rent

$2,622/mo above the estimate

$6,938/mo
Cashflow at 35% down
−$1,296/mo
Down payment to break even

$433,380 cash

62%
Rate to break even

at 20% down

1.15%

Mortgage (P+I)
$3,857
Cap Rate
3.53%
Cash-on-Cash
-17.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.91

NOI (Annual)
$24,643
Price-to-Rent

Lower = better for investors

13.5

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
ACashflow−$2,019/mo