560 Mar

560 Mar

A

Vista, CA 92081

$800,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,976

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

OC26115616

This property is in Vista (92081). View neighborhood stats →

About This Property

This property is full of potential. Tucked along a shared private street, it welcomes you to a 1,976 square foot split-level home situated on more than half an acre. The expansive lot features a pool and in-ground spa, which may need some maintenance to restore them to their full enjoyment. With generous space and a versatile layout, this home offers an exciting opportunity to create something truly special.Nestled in the heart of Vista, this home offers the perfect blend of relaxed North County living and convenient access to some of San Diego’s most beloved destinations. Just a short drive to beautiful local beaches, you’ll enjoy easy access to the coast whenever you want a day in the sun and surf. Families will also appreciate being close to LEGOLAND California in neighboring Carlsbad, a world-class attraction with rides, shows, water fun, and year-round entertainment for all ages. With Vista’s mild coastal-influenced climate and prime location near beaches, shopping, dining, and entertainment, this home offers an ideal lifestyle in one of North County’s most convenient communities.

Mortgage Calculator

Est. Monthly Payment

$5,079

Principal & Interest$4,045
Property Tax$800
Insurance$233
%($160,000)
%

Location

Loading map...

Investment Score

62A
Est. Monthly Rent
$4,662
Monthly Cashflow

Rent − PITIA

$-416
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,155

Mortgage (P+I)
$4,045
Cap Rate
2.84%
Cash-on-Cash
-16.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.92
Break-even Rent
$7,461

NOI (Annual)
$22,681
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator