5503 Alexandrine Ct.

5503 Alexandrine Ct.

Ctop 80%

Oceanside, CA 92057Neighborhood: North Valley

$1,259,900
NEW — 0d
STR closed · inland Oceanside

0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$5,357/mo full cashflow at 20% down, 7.36% rate.

Works at $558,828 (56% under asking), or at 82% down.

Rent $5,710/mo from 8 leases of 4–6 bed houses within 1 mi ($5,530–$5,881).

Beds

5

Baths

4

Sqft

4,057

Year Built

2005

Days on Market

0

Property Type

Single Family

HOA/mo

$126

MLS ID

260026939SD

This property is in Oceanside (92057). Browse neighborhood analytics →

About This Property

Discover elevated living at 5503 Alexandrine Ct in Oceanside! This impressive residence showcases a versatile, thoughtfully designed floor plan with spacious interiors and desirable features throughout. The expansive kitchen, complete with a generous center island, serves as the heart of the home and is ideal for entertaining and everyday living. A separate formal dining room and dedicated office provide exceptional flexibility, offering the potential to accommodate additional living space, a secondary bedroom, or whatever best suits your lifestyle. A highly desirable downstairs bedroom and full bath create an ideal opportunity for guests or multigenerational living. Upstairs, an inviting loft/den provides additional living space, while the spacious primary suite offers a private retreat. The elevated backyard features newly installed turf, creating an attractive, low-maintenance outdoor setting to enjoy year-round. Further enhancing the home's appeal is fully paid-off solar, delivering added energy efficiency and long-term value. With its adaptable floor plan, generous living spaces, and sought-after amenities, this exceptional Oceanside property presents a wonderful opportunity to enjoy the best of Southern California living!

Mortgage Calculator

Est. Monthly Payment

$8,705

Principal & Interest$6,951
Property Tax$1,260
Insurance$367
HOA$126
%($251,980)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Bonsall Elementary · grades K-5 · Bonsall Unified

  • Middle

    Norman L. Sullivan Middle · grades 6-8 · Bonsall Unified

  • High

    Bonsall High · grades 9-12 · Bonsall Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules

Investment Score

18C
Est. Monthly Rent
$5,710

8 leases of 4–6 bed houses within 1 mi · $5,530–$5,881

Monthly Cashflow

Rent − PITIA

-$2,994
Full Cashflow

Incl. vacancy, PM, maint, capex

-$5,357

What would make this work?

$5,357/mo short at 20% down; 82% down or +$6,957/mo rent closes it.

Break-even price

56% under asking

$558,828
Break-even rent

$6,957/mo above the estimate

$12,667/mo
Cashflow at 35% down
−$4,054/mo
Down payment to break even

$1,033,118 cash

82%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$6,951
Cap Rate
1.79%
Cash-on-Cash
-25.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.66

NOI (Annual)
$22,553
Price-to-Rent

Lower = better for investors

18.4

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$5,357/mo