5370 Don Miguel Drive
1 / 12

5370 Don Miguel Drive

A

Carlsbad, CA 92010

$598,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,344

Year Built

1986

Days on Market

0

Property Type

Manufactured

HOA/mo

$485

MLS ID

260014388SD

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

You Own The Land. Great Price! This 3 bedroom, 2 bath home has the primary bedroom at one end of the home and the 2 guest bedrooms at the opposite end of the home for maximum privacy when having guests. Can be 2 primary suites. Vaulted ceilings. Central Heat & Air. All appliances convey. This home is located in Rancho Carlsbad, a premiere 55+ active adult community with clubs, activities, and amenities galore. Only minutes to world class beaches, Carlsbad Village, fine dining, shopping, and adjacent 18 hold golf course. You Own The Land. Great Price! This 3 bedroom, 2 bath home has the primary bedroom at one end of the home and the 2 guest bedrooms at the opposite end of the home for maximum privacy when having guests. Can be 2 primary suites. Vaulted ceilings. Central Heat & Air. All appliances convey. This home is located in Rancho Carlsbad, a premiere 55+ active adult community with clubs, activities, and amenities galore. Only minutes to world class beaches, Carlsbad Village, fine dining, shopping, and adjacent 18 hold golf course.

Mortgage Calculator

Est. Monthly Payment

$4,281

Principal & Interest$3,024
Property Tax$598
Insurance$174
HOA$485
%($119,600)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$3,289
Monthly Cashflow

Rent − PITIA

$-992
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,247

Mortgage (P+I)
$3,024
Cap Rate
1.56%
Cash-on-Cash
-22.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$6,207

NOI (Annual)
$9,326
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator